Loading, Please Wait...

CST: 20/03/2019 13:22:17   

Surgery Partners, Inc. Announces Fourth Quarter and Full Year 2018 Results

7 Days ago

Same Store Volume and Revenue Growth, Along with Expanding Margins, Highlight Progress of Strategic Growth Initiatives

BRENTWOOD, Tenn., March 13, 2019 (GLOBE NEWSWIRE) -- Surgery Partners, Inc. (NASDAQ:SGRY) ("Surgery Partners" or the "Company"), a leading provider of surgical services, today announced results for the fourth quarter and full year ended December 31, 2018.

Highlights for the Fourth Quarter 2018:

  • Revenues increased 6.7% to $491.2 million and adjusted revenues increased 8.5% to $499.7 million
  • Same-facility revenues increased 7.4% to $513.3 million
  • Net loss attributable to common shareholders of $156.2 million in the fourth quarter 2018, inclusive of non-cash goodwill impairment and litigation charges of $74.4 million and $46.0 million, respectively, resulting in a net loss per share of $3.25
  • Adjusted EBITDA increased 14.7% to $73.3 million

Highlights for 2018:

  • Revenues increased 32.1% to $1.8 billion and adjusted revenues increased 34.6% to $1.8 billion
  • Same-facility revenues increased 5.0% over 2017 to $1.8 billion
  • Net loss attributable to common shareholders of $238.1 million inclusive of non-cash goodwill impairment and litigation charges of $74.4 million and $46.0 million, respectively, resulting in a net loss per share of $4.96
  • Adjusted EBITDA increased 42.9% to $234.8 million

2019 Outlook:

  • Revenues projected to grow low single digit percentage; when normalized for revenues divested in 2018, growth is projected to be mid-to-high single digits
  • Adjusted EBITDA to grow low double digit percentage
  • Outlook does not include impact of unidentified merger and acquisition activity

Adjusted revenues and Adjusted EBITDA are non-GAAP financial measures.  A definition and reconciliation of these measures appears beginning on page 7.

Wayne DeVeydt, Chief Executive Officer of Surgery Partners, stated, “Our fourth quarter results were highlighted by strong Adjusted EBITDA growth, as well as our second consecutive quarter of same store volume growth. We continue to advance our agenda both operationally and strategically, as we remain focused on repositioning our portfolio for growth, investing in our platforms and processes, and deploying capital to continue to execute on organic and inorganic growth opportunities.”

Mr. DeVeydt continued, “Looking ahead to 2019, we are excited to provide investors an outlook for double-digit Adjusted EBITDA growth.  As our growth strategy continues to gain traction, our goal is to make 2019 the first of many years of double-digit Adjusted EBITDA growth.”

Tom Cowhey, Chief Financial Officer of Surgery Partners, commented, “Fourth quarter results demonstrated good progress as we reposition the company for growth in 2019. We are quite pleased to close 2018 at the high end or above our revised guidance ranges for Adjusted EBITDA and Adjusted Revenues, respectively, and in a sound liquidity position.  Further, with the charge we took today on our outstanding investigation by the federal government, we are excited to continue to reduce distractions and focus additional management time on our core short-stay surgical facilities business.”

Fourth Quarter 2018 Results

Revenues increased 6.7% to $491.2 million and adjusted revenues (refer to footnote 3 on page 7) for the fourth quarter of 2018 increased 8.5% to $499.7 million from $460.3 million for the fourth quarter of 2017. Same-facility revenues for the fourth quarter of 2018 increased 7.4% from the same period last year as a result of a 1.1% increase in same facility cases and a 6.3% increase in revenue per case. For the fourth quarter of 2018, the Company’s net loss attributable to common shareholders was $156.2 million compared to a net loss attributable to common shareholders of $40.0 million for the same period last year. For the fourth quarter of 2018, the Company’s Adjusted EBITDA increased 14.7% to $73.3 million compared to $63.9 million for the same period last year, primarily as a result of executing against our strategic growth initiatives.

Results for the fourth quarter of 2018 include a non-cash goodwill impairment charge of $74.4 million related to the Company's Ancillary and Optical reporting units and a litigation charge of $46.0 million related to the civil investigative demand letter received from the federal government in October 2017, as disclosed in our previous SEC filings.

Full Year 2018 Results

Total revenues for 2018 increased 32.1% to $1.8 billion and adjusted revenues for 2018 increased 34.6% to $1.8 billion from $1.3 billion for 2017.  Same-facility revenues for 2018 increased 5.0% from 2017. The increase was driven by a 5.8% increase in revenue per case offset by a decline in case growth of 0.8%. For the full year 2018, the Company’s net loss attributable to common shareholders was $238.1 million compared to a net loss attributable to common shareholders of $79.0 million for the same period last year. For 2018, the Company’s Adjusted EBITDA increased 42.9% to $234.8 million compared to $164.3 million for 2017.

Net loss attributable to common shareholders for 2018 includes the non-cash goodwill impairment and litigation related charges as described above.

Liquidity

Surgery Partners had cash and cash equivalents of $184.3 million and availability of approximately $71.2 million under its revolving credit facility at December 31, 2018. Net operating cash flow, including operating cash flow less distributions to non-controlling interests, was $16.6 million for the fourth quarter of 2018. For the full year, net operating cash flow was $35.6 million. The Company’s ratio of total net debt to EBITDA, as calculated under the Company’s credit agreement, at the end of the fourth quarter of 2018, was 7.7x. During 2018, the Company acquired a controlling interest in five surgical facilities in new markets, two surgical facilities in existing markets (one of which was merged into an existing facility) and multiple physician practices for a combined cash purchase price of $106.8 million, net of cash acquired.

2019 Outlook

The Company projects that it will be able to grow revenues at a low single-digit percentage rate in 2019; when the 2018 baseline is adjusted for divested revenues, 2019 revenue growth is projected to be high single digits. The Company also projects that it will be able to grow Adjusted EBITDA at a double-digit percentage rate in 2019, which is expected to be weighted more towards the back half of the year.  The Company’s outlook does not incorporate the impact of unidentified merger and acquisition activity.

Conference Call Information

Surgery Partners will hold a conference call today, March 13, 2019 at 8:30 a.m. (Eastern Time). The conference call can be accessed live over the phone by dialing 1-877-451-6152, or for international callers, 1-201-389-0879. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13688435. The replay will be available until March 27, 2019.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of the Company's website at www.surgerypartners.com. The on-line replay will remain available for a limited time beginning immediately following the call.

To learn more about Surgery Partners, please visit the company's website at www.surgerypartners.com. Surgery Partners uses its website as a channel of distribution for material Company information. Financial and other material information regarding Surgery Partners is routinely posted on the Company's website and is readily accessible.

About Surgery Partners

Headquartered in Brentwood, Tennessee, Surgery Partners is a leading healthcare services company with a differentiated outpatient delivery model focused on providing high quality, cost effective solutions for surgical and related ancillary care in support of both patients and physicians. Founded in 2004, Surgery Partners is one of the largest and fastest growing surgical services businesses in the country, with more than 180 locations in 31 states, including ambulatory surgery centers, surgical hospitals, a diagnostic laboratory, multi-specialty physician practices and urgent care facilities. For additional information, visit www.surgerypartners.com.

Forward-Looking Statements

This press release contains forward-looking statements, including those regarding growth, our anticipated operating results for 2019, our expectations regarding resolving the previously disclosed government investigation into our practices and other similar statements. These statements can be identified by the use of words such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “continues,” “estimates,” “predicts,” “projects,” “forecasts,” and similar expressions. All forward looking statements are based on current expectations and beliefs as of the date of this release and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those discussed in, or implied by, the forward-looking statements, including but not limited to, our ability to execute on our operational and strategic initiatives, the timing and impact of our portfolio optimization efforts, our ability to continue to improve same store volume and revenue growth on the timeline anticipated, if at all, our ability to successfully integrate acquisitions, the anticipated impact and timing of our ongoing efficiency efforts, including insurance consolidations and completed headcount actions, as well as our ongoing procurement and revenue cycle efforts, the impact of adverse weather conditions and other events outside of our control, whether or not a settlement is reached with the  government relating to the previously disclosed investigation, the terms of any such settlement and the ongoing cost of complying with the terms of any such settlement, as well as the risks identified and discussed from time to time in the Company’s reports filed with the SEC, including in Item 1A under the heading “Risk Factors” in the Company’s most recent Annual Report on Form 10-K. Except as required by law, the Company undertakes no obligation to revise or update publicly any forward-looking statements to reflect events or circumstances after the date of this report, or to reflect the occurrence of unanticipated events or circumstances.

Use of Non-GAAP Financial Measures

In addition to the results prepared in accordance with generally accepted accounting principles in the United States ("GAAP") provided throughout this press release, Surgery Partners has presented the following non-GAAP financial measures: Adjusted Revenues and Adjusted EBITDA, which exclude various items detailed in the attached "Reconciliation of Non-GAAP Financial Measures".

These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from those used by other companies. These measures have limitations as an analytical tool, and should not be considered in isolation or as a substitute or alternative to revenue, net income or loss, operating income or loss, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

SURGERY PARTNERS, INC.
SELECTED CONSOLIDATED FINANCIAL DATA
(Amounts in thousands, except shares and per share amounts)

    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Revenues   $ 491,168     $ 460,346     $ 1,771,456     $ 1,341,219  
Operating expenses:                
Salaries and benefits   139,544     133,619     534,740     416,552  
Supplies   134,550     125,987     490,251     354,337  
Professional and medical fees   38,167     33,807     145,461     102,992  
Lease expense   21,763     21,010     86,673     64,371  
Other operating expenses   25,716     24,281     104,306     75,548  
Cost of revenues   359,740     338,704     1,361,431     1,013,800  
General and administrative expenses   23,829     21,376     93,558     75,950  
Depreciation and amortization   18,061     18,474     67,440     51,928  
Provision for doubtful accounts       8,765         28,752  
Income from equity investments   (2,615 )   (2,607 )   (8,898 )   (6,467 )
Loss (gain) on disposal and deconsolidations, net   15,947     (328 )   31,822     1,720  
Transaction and integration costs   7,894     4,487     31,665     13,054  
Impairment charges   74,359         74,359      
Loss on debt refinancing               18,211  
Loss (gain) on litigation settlements   46,009     (8,740 )   46,009     (12,534 )
Gain on acquisition escrow release       (167 )       (1,167 )
Other (income) expense   (167 )   38     (3,768 )   (262 )
Total operating expenses   543,057     380,002     1,693,618     1,182,985  
Operating (loss) income   (51,889 )   80,344     77,838     158,234  
Gain on amendment to tax receivable agreement               16,392  
Tax receivable agreement benefit       25,329         25,329  
Interest expense, net   (39,635 )   (32,857 )   (147,003 )   (117,669 )
(Loss) income before income taxes   (91,524 )   72,816     (69,165 )   82,286  
Income tax expense (benefit)   15,556     71,850     26,461     53,550  
Net (loss) income   (107,080 )   966     (95,626 )   28,736  
Less: Net income attributable to non-controlling interests   (40,662 )   (33,142 )   (110,080 )   (81,721 )
Net loss attributable to Surgery Partners, Inc.   (147,742 )   (32,176 )   (205,706 )   (52,985 )
Less: Amounts attributable to participating securities   (8,453 )   (7,848 )   (32,426 )   (26,047 )
Net loss attributable to common stockholders   $ (156,195 )   $ (40,024 )   $ (238,132 )   $ (79,032 )
                 
Net loss per share attributable to common stockholders                
Basic   $ (3.25 )   $ (0.83 )   $ (4.96 )   $ (1.64 )
Diluted (1)   $ (3.25 )   $ (0.83 )   $ (4.96 )   $ (1.64 )
Weighted average common shares outstanding                
Basic   48,047,192     48,319,851     48,027,875     48,187,844  
Diluted (1)   48,047,192     48,319,851     48,027,875     48,187,844  

(1) The impact of potentially dilutive securities for all periods was not considered because the effect would be anti-dilutive in each periods.

SURGERY PARTNERS, INC.
Selected Financial and Operating Data
(Amounts in thousands, except shares and per share amounts)

    December 31,
 2018
  December 31,
 2017
         
Balance Sheet Data (at period end):        
Cash and cash equivalents   $ 184,308     $ 174,914  
Total current assets   588,322     563,225  
Total assets   4,676,267     4,622,773  
         
Current maturities of long-term debt   55,552     58,726  
Total current liabilities   349,299     303,005  
Long-term debt, less current maturities   2,270,898     2,130,556  
Total liabilities   2,891,384     2,656,041  
         
Total Surgery Partners, Inc. stockholders' equity   404,640     654,731  
Non-controlling interests—non-redeemable   694,305     681,879  
Total stockholders' equity   1,098,945     1,336,610  


    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Cash Flow Data:                
Net cash provided by (used in):                
Operating activities   $ 45,546     $ 54,447     $ 144,600     $ 120,943  
Investing activities   (62,251 )   (35,890 )   (128,862 )   (783,449 )
Purchases of property and equipment, net   (13,187 )   (8,987 )   (39,805 )   (29,600 )
Payments for acquisitions, net of cash acquired   (51,559 )   (28,086 )   (106,772 )   (755,102 )
Financing activities   121,890     (43,344 )   (6,344 )   767,721  
Distributions to non-controlling interest holders   (28,933 )   (27,046 )   (109,024 )   (83,833 )


    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Other Data:                
Number of surgical facilities at the end of period   123     124     123     124  
Number of consolidated surgical facilities as of the end of period   106     108     106     108  
                 
Cases   137,028     136,108     520,741     468,443  
Revenue per case   $ 3,584     $ 3,382     $ 3,402     $ 2,863  
Adjusted EBITDA   $ 73,303     $ 63,895     $ 234,768     $ 164,301  
Adjusted EBITDA as a % of revenues   14.9 %   13.9 %   13.3 %   12.3 %

SURGERY PARTNERS, INC.
Supplemental Information
(Unaudited, in thousands, except cases and growth rates)

    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Same-facility Information:                
Cases   143,007     141,444     542,335     546,719  
Case growth   1.1 %   N/A     (0.8 )%   N/A  
Revenue per case (2)   $ 3,589     $ 3,378     $ 3,408     $ 3,220  
Revenue per case growth   6.3 %   N/A     5.8 %   N/A  

(2) Same-facility revenue per case reflects revenues from our consolidated and non-consolidated surgical facilities (excluding facilities acquired in new markets or divested during the current and prior periods) along with the revenues from our ancillary services comprised of a diagnostic laboratory, multi-specialty physician practices, urgent care facilities, anesthesia services, optical services and specialty pharmacy services that complement our surgical facilities in our existing markets.

    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Segment Revenues:                
Surgical facility services   $ 470,816     $ 438,863     $ 1,682,278     $ 1,253,183  
Ancillary services   19,321     18,885     79,633     76,921  
Optical services   1,031     2,598     9,545     11,115  
Total revenues   $ 491,168     $ 460,346     $ 1,771,456     $ 1,341,219  


    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Adjusted EBITDA:                
Surgical facility services   $ 92,974     $ 82,813     $ 309,513     $ 229,672  
Ancillary services   83     (990 )   3,008     (8,781 )
Optical services   413     543     2,500     2,950  
All other   (20,167 )   (18,471 )   (80,253 )   (59,540 )
Total   $ 73,303     $ 63,895     $ 234,768     $ 164,301  

SURGERY PARTNERS, INC.
Reconciliation of Non-GAAP Financial Measures
(Unaudited, Amounts in thousands)

The following table reconciles adjusted revenues to revenues in the selected consolidated financial information, the most directly comparable U.S. GAAP measure:

    2018
    Q1   Q2   Q3   Q4   Full-Year
Adjusted Revenues (3):                    
Revenues prior to provision for doubtful accounts reclassification   $ 411,332     $ 436,579     $ 432,377     $ 491,168     $ 1,771,456  
Add: provision for doubtful accounts   6,037     8,196     11,555     8,482     34,270  
Total adjusted revenues   $ 417,369     $ 444,775     $ 443,932     $ 499,650     $ 1,805,726  

(3) In accordance with a new accounting standard that was effective prospectively beginning January 1, 2018, we reflected our estimated provision for doubtful accounts net of revenues rather than as an operating expense, as it had historically been presented. Adjusted revenues add back the estimated provision for doubtful accounts. We believe such an adjustment is appropriate, as the new standard did not affect prior year results, which impacts comparability. Our calculation of adjusted revenues may not be comparable to similarly titled measures reported by other companies. Further, we are presenting a comparative reconciliation of each quarter in 2018, as prior quarterly presentation did not classify our provision for doubtful accounts as a component of revenues.

The following table reconciles Adjusted EBITDA to (loss) income before income taxes in the reported consolidated financial information, the most directly comparable U.S. GAAP financial measure:

    Three Months Ended
 December 31,
  Year Ended
December 31,
    2018   2017   2018   2017
                 
Adjusted EBITDA (4)   73,303     63,895     234,768     164,301  
                 
Net income attributable to non-controlling interests   40,662     33,142     110,080     81,721  
Depreciation and amortization   (18,061 )   (18,474 )   (67,440 )   (51,928 )
Interest expense, net   (39,635 )   (32,857 )   (147,003 )   (117,669 )
Non-cash stock compensation expense   (3,041 )   (204 )   (9,344 )   (5,584 )
Contingent acquisition compensation expense       (1,377 )   (1,510 )   (7,039 )
Transaction, integration and practice acquisition costs (5)   (8,437 )   (5,873 )   (33,856 )   (17,007 )
(Loss) gain on litigation settlement   (46,009 )   8,740     (46,009 )   12,534  
Gain on acquisition escrow       167         1,167  
(Loss) gain on disposal or impairment of long-lived assets, net   (15,947 )   328     (31,822 )   (1,720 )
Reserve adjustments           (2,670 )    
Impairment charges   (74,359 )       (74,359 )    
Gain on amendment to tax receivable agreement               16,392  
Tax receivable agreement benefit       25,329         25,329  
Loss on debt refinancing               (18,211 )
(Loss) income before income taxes   $ (91,524 )   $ 72,816     $ (69,165 )   $ 82,286  

(4) We use Adjusted EBITDA as a measure of financial performance. Adjusted EBITDA is a key measure used by management to assess operating performance, make business decisions and allocate resources. Non-controlling interests represent the interests of third parties, such as physicians, and in some cases, healthcare systems that own an interest in surgical facilities that we consolidate for financial reporting purposes. We believe that it is helpful to investors to present Adjusted EBITDA as defined above because it excludes the portion of net income attributable to these third-party interests and clarifies for investors our portion of Adjusted EBITDA generated by our surgical facilities and other operations.

Adjusted EBITDA is not a measurement of financial performance under GAAP, and should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from Adjusted EBITDA are significant components in understanding and evaluating our financial performance. We believe such adjustments are appropriate, as the magnitude and frequency of such items can vary significantly and are not related to the assessment of normal operating performance. Our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Surgery Partners is not able to project the items excluded from Adjusted EBITDA and therefore cannot reconcile projected Adjusted EBITDA to projected net income for 2019.

(5) This amount includes merger transaction and integration costs of $7.9 million and $4.5 million for the three months ended December 31, 2018 and 2017, respectively, and practice acquisition costs of $0.5 million and $1.4 million for the three months ended December 31, 2018 and 2017, respectively.

This amount includes merger transaction and integration costs of $31.7 million and $13.1 million for the years ended December 31, 2018 and 2017, respectively, and practice acquisition costs of $2.2 million and $3.9 million for the years ended December 31, 2018 and 2017, respectively.

In connection with the Preferred Private Placement and the Private Sale, as previously disclosed on Form 8-K filed with the Securities and Exchange Commission on September 1, 2017, the Company elected to apply “pushdown” accounting with the change of control effective August 31, 2017, by applying the guidance in Accounting Standards Codification Topic ("ASC") 805, Business Combinations. Accordingly, the consolidated financial statements of the Company for periods before and after August 31, 2017 will reflect different bases of accounting, and the financial positions and results of operations of those periods are not comparable. Throughout the Company's consolidated financial statements and the accompanying notes therein to be filed no later than March 18, 2019, periods prior to the change of control are identified as "Predecessor" and periods after the change of control are identified as "Successor."

The following table reconciles the consolidated statement of operations for the year ended December 31, 2017 presented above, to the Successor and Predecessor periods:

    Successor       Predecessor
    September 1 to
December 31,
      January 1 to
August 31,
    2017       2017
             
Revenues   $ 592,604         $ 748,615  
Operating expenses:            
Salaries and benefits   175,403         241,149  
Supplies   161,015         193,322  
Professional and medical fees   45,061         57,931  
Lease expense   27,868         36,503  
Other operating expenses   32,281         43,267  
Cost of revenues   441,628         572,172  
General and administrative expenses (6)   29,153         46,797  
Depreciation and amortization   21,804         30,124  
Provision for doubtful accounts   12,455         16,297  
Income from equity investments   (3,319 )       (3,148 )
Loss on disposals and deconsolidations, net   5         1,715  
Transaction and integration costs   7,470         5,584  
Loss on debt refinancing           18,211  
Gain on litigation settlements   (8,740 )       (3,794 )
Gain on acquisition escrow release   (167 )       (1,000 )
Other expense (income)   45         (307 )
Total operating expenses   500,334         682,651  
Operating income   92,270         65,964  
Gain on amendment to tax receivable agreement   1,098         15,294  
Tax receivable agreement benefit   25,329          
Interest expense, net   (48,740 )       (68,929 )
Income before income taxes   69,957         12,329  
Income tax expense (benefit)   71,639         (18,089 )
Net (loss) income   (1,682 )       30,418  
Less: Net income attributable to non-controlling interests   (39,634 )       (42,087 )
Net loss attributable to Surgery Partners, Inc.   (41,316 )       (11,669 )
Less: Amounts attributable to participating securities (7)   (26,047 )        
Net loss attributable to common stockholders   $ (67,363 )       $ (11,669 )
             
Net loss per share attributable to common stockholders            
Basic   $ (1.39 )       $ (0.24 )
Diluted (8)   $ (1.39 )       $ (0.24 )
Weighted average common shares outstanding            
Basic   48,319,193         48,121,404  
Diluted (8)   48,319,193         48,121,404  

(6) Includes contingent acquisition compensation expense of $1.9 million for the four months ended December 31, 2017 (Successor), and contingent acquisition compensation expense of $5.1 million for the eight months ended August 31, 2017 (Predecessor).
(7) Includes accrued dividends of $10.4 million and the mark to redemption adjustment of $15.6 million for the Series A Preferred Stock for the four months ended December 31, 2017 (Successor). There were no participating securities during the Predecessor period.
(8) The impact of potentially dilutive securities for both periods presented was not considered because the effect would be anti-dilutive.

The following table reconciles the selected cash flow data for the year ended December 31, 2017 as presented above to the Successor and Predecessor periods:

    Successor       Predecessor
    September 1 to
December 31,
      January 1 to
August 31,
    2017       2017
             
Cash Flow Data:            
Net cash provided by (used in):            
Operating activities   $ 53,225         $ 67,718  
Investing activities   (38,893 )       (744,556 )
Capital expenditures   (10,827 )       (18,773 )
Investments in new businesses   (29,249 )       (725,853 )
Financing activities   (53,624 )       821,345  
Distributions to non-controlling interests   (33,490 )       (50,343 )

The following table reconciles the revenues by segment for the year ended December 31, 2017 as presented above to the Successor and Predecessor periods:

    Successor       Predecessor
    September 1 to
December 31,
      January 1 to
August 31,
    2017       2017
             
Revenues:            
Surgical facility services   $ 564,458         $ 688,725  
Ancillary services   24,660         52,261  
Optical services   3,486         7,629  
Total revenues   $ 592,604         $ 748,615  

The following table reconciles the Adjusted EBITDA tables for the year ended December 31, 2017 as presented above to the Successor and Predecessor periods:

    Successor       Predecessor
    September 1 to
December 31,
      January 1 to
August 31,
    2017       2017
             
Adjusted EBITDA:            
Surgical facility services   $ 103,760         $ 125,912  
Ancillary services   (2,255 )       (6,526 )
Optical services   736         2,214  
All other   (23,504 )       (36,036 )
Total Adjusted EBITDA   78,737         85,564  
             
Net income attributable to non-controlling interests   39,634         42,087  
Depreciation and amortization   (21,804 )       (30,124 )
Interest expense, net   (48,740 )       (68,929 )
Non-cash stock compensation expense   (1,887 )       (3,697 )
Contingent acquisition compensation expense   (1,982 )       (5,057 )
Transaction, integration and practice acquisition costs (9)   (9,330 )       (7,677 )
Gain on litigation settlement   8,740         3,794  
Gain on acquisition escrow release   167         1,000  
Loss on disposal or impairment of long-lived assets, net   (5 )       (1,715 )
Gain on amendment to tax receivable agreement   1,098         15,294  
Tax receivable agreement benefit   25,329          
Loss on debt refinancing           (18,211 )
Income before income taxes   $ 69,957         $ 12,329  

(9) This amount includes merger transaction and integration costs of $7.5 million for the four months ended December 31, 2017 (Successor) and $5.6 million for the eight months ended August 31, 2017 (Predecessor).

This amount includes practice acquisition costs of $1.8 million for the four months ended December 31, 2017 (Successor) and $2.1 million for the eight months ended August 31, 2017 (Predecessor).

Contact

Thomas F. Cowhey, Chief Financial Officer
Surgery Partners, Inc.
(615) 234-8940
IR@surgerypartners.com

Is your business listed correctly on America’s largest city directory network of 1,000 portals?